Bip.1000			Meat and Wool Innovation - Economic Service									9.600.900
Last Updated:			Sheep and Beef Farm Survey - Per Farm
10-Jul-03			Class 9  All Classes  North Island
										Provisional	Estimate	Forecast
Summary		1993-94	1994-95	1995-96	1996-97	1997-98	1998-99	1999-00	2000-01	2001-02	2002-03	2003-04
No. in Sample		345	345	344	342	346	341	346	344	344	344	344
1	Revenue
2	Wool	29,602	36,421	35,672	32,515	30,472	29,840	29,674	32,155	37,100	39,700	37,600
3	Sheep	52,451	40,464	45,270	66,240	59,882	58,731	71,302	103,845	130,500	120,400	106,800
4	Cattle	74,903	60,052	48,101	47,614	54,437	61,705	83,415	110,390	119,700	88,600	78,400
5	Dairy Grazing		3,227	4,620	5,824	5,574	4,596	4,666	4,811	4,900	4,500	4,400
6	Deer + Velvet	2,582	3,128	4,023	3,962	2,748	2,711	4,302	5,464	6,500	4,800	4,600
7	Goat + Fibre	45	45	41	19	36	24	40	133
8	Cash Crop	2,136	2,017	2,844	3,180	2,255	2,458	3,328	3,913	3,700	3,600	3,500
9	Other	4,070	5,001	6,553	6,248	7,522	7,735	7,488	7,976	6,900	6,400	6,400
10	Total Gross Revenue	165,789	150,355	147,124	165,602	162,926	167,800	204,215	268,687	309,300	268,000	241,700
11	Expenditure
12	Fert, Lime & Seeds	18,787	16,946	16,953	18,905	19,501	19,993	23,533	31,096	33,900	31,300	28,300
13	Repairs & Maintenance	10,392	8,928	7,800	8,815	9,023	11,543	12,356	18,115	21,800	19,300	15,900
14	Other Working Expenses	52,805	53,810	54,345	55,749	59,406	58,356	61,148	70,014	77,600	79,000	77,800
15	Total Working Expenses	82,350	80,112	79,204	83,469	87,930	89,892	97,037	119,225	133,300	129,600	122,000
16	Interest & Rent	15,104	17,988	21,993	23,082	24,321	23,251	23,302	25,868	25,300	24,200	23,400
17	Other Standing Charges	9,425	10,355	10,925	11,038	11,277	11,106	11,503	12,523	13,200	14,100	14,100
18	Depreciation	7,547	9,082	9,722	9,786	10,427	10,540	10,706	11,531	12,700	12,200	11,300
19	Total Expenditure	114,426	117,537	121,844	127,375	133,955	134,789	142,548	169,147	184,500	180,100	170,800
20	Farm Profit Before Tax	51,363	32,818	25,280	38,227	28,971	33,011	61,667	99,540	124,800	87,900	70,900
21	Real Farm Profit	58,835	36,384	27,330	40,495	30,336	34,422	63,706	99,540	122,114	83,954	66,448
22	Index of Real Farm Profit	591	366	275	407	305	346	640	1,000	1,227	843	668
23	Wool Shorn Per Farm Kg	11,343	11,372	11,896	12,242	11,964	12,207	12,015	12,260	12,660	12,817	12,602
24	Wool Sold  Per Farm Kg	11,637	11,105	11,645	12,224	12,439	11,829	12,309	12,085	12,892	12,961	12,610
25	Prime Lambs Sold	798	825	883	967	977	856	986	1,029	1,075	1,109	1,046
26	SU at Open: Sheep	2,159	2,169	2,197	2,180	2,204	2,250	2,301	2,288	2,286	2,365	2,347
27	Cattle	1,533	1,605	1,677	1,666	1,670	1,563	1,582	1,632	1,679	1,731	1,685
28	Deer	52	56	49	53	53	51	54	63	68	70	71
29	Goats	8	5	3	3	3	3	3	3	3	3	3
30	Total	3,752	3,835	3,926	3,902	3,930	3,867	3,940	3,986	4,036	4,169	4,106
31	SU % Change: Sheep	-1.1	-1.8	-2.8	-0.8	-0.7	1.2	-2.6	-0.8	2.2	-0.8	0.4
32	Cattle	1.4	1.2	-2.7	-1.7	-7.5	-1.2	0.1	3.7	3.4	-2.6	-1.5
33	Deer	9.6	-5.4	8.2	9.4	-1.9	3.9	13.0	6.3	8.8	1.4
34	Goats	-12.5	-20.0	33.3			-33.3
35	Total	0.1	-0.6	-2.6	-1.1	-3.6	0.2	-1.3	1.2	2.8	-1.5	-0.4
36	Effective Hectares	370	380	391	395	401	409	415	425	425	425	425
37	SU Per Effective Ha	10.1	10.1	10.0	9.9	9.8	9.5	9.5	9.4	9.5	9.8	9.7
38	Tonnes Fertiliser	63.0	58.1	60.4	70.0	66.8	70.8	79.7	97.1	98.3	93.1	84.9
For more information:
	info@economicservice.co.nz											© MWI Economic Service 2003