Bip.1000			Meat and Wool Innovation - Economic Service									9.700.900
Last Updated:			Sheep and Beef Farm Survey - Per Farm
10-Jul-03			Class 9  All Classes  South Island
										Provisional	Estimate	Forecast
Summary		1993-94	1994-95	1995-96	1996-97	1997-98	1998-99	1999-00	2000-01	2001-02	2002-03	2003-04
No. in Sample		197	202	204	202	202	203	210	206	206	206	206
1	Revenue
2	Wool	38,877	58,901	49,492	46,174	46,056	42,169	47,205	59,495	58,400	65,600	64,000
3	Sheep	82,922	69,734	69,277	97,624	92,265	91,136	115,405	158,656	178,800	164,400	150,400
4	Cattle	19,640	18,295	15,538	15,451	17,167	16,759	27,360	34,551	37,700	27,900	25,700
5	Dairy Grazing		497	838	823	1,637	730	1,918	2,790	2,800	2,800	2,900
6	Deer + Velvet	2,356	2,362	4,239	4,534	3,202	3,113	4,489	5,809	7,200	5,700	5,600
7	Goat + Fibre	14	-11	-5	17	-5	-5	21	-20
8	Cash Crop	20,117	21,976	28,724	31,250	34,125	29,890	32,661	38,472	33,500	31,600	34,500
9	Other	4,720	4,179	7,006	8,337	8,556	9,260	10,646	8,220	10,800	10,500	10,200
10	Total Gross Revenue	168,646	175,933	175,109	204,210	203,003	193,052	239,705	307,973	329,200	308,500	293,300
11	Expenditure
12	Fert, Lime & Seeds	15,566	15,895	17,628	20,032	22,727	23,066	24,252	33,320	36,500	34,900	33,700
13	Repairs & Maintenance	10,252	10,679	10,978	10,845	11,923	12,334	14,320	17,682	18,900	16,500	16,200
14	Other Working Expenses	57,823	64,963	67,130	73,162	76,036	74,313	84,486	103,085	104,200	102,800	104,300
15	Total Working Expenses	84,259	91,879	97,786	104,641	112,086	109,713	123,058	154,087	159,600	154,200	154,200
16	Interest & Rent	19,851	21,799	26,505	29,535	29,296	27,602	27,688	28,353	26,700	25,800	24,300
17	Other Standing Charges	8,243	9,144	10,529	10,927	10,753	10,298	10,432	12,739	13,300	13,200	13,200
18	Depreciation	10,172	11,859	13,331	14,935	16,752	16,378	18,246	19,371	21,700	21,300	20,300
19	Total Expenditure	122,525	134,681	148,151	160,038	168,887	163,991	179,424	214,550	221,300	214,500	212,000
20	Farm Profit Before Tax	46,121	41,252	26,958	44,172	34,116	29,061	60,281	93,423	107,900	94,000	81,300
21	Real Farm Profit	52,830	45,734	29,144	46,792	35,724	30,303	62,274	93,423	105,577	89,780	76,195
22	Index of Real Farm Profit	565	490	312	501	382	324	667	1,000	1,130	961	816
23	Wool Shorn Per Farm Kg	13,746	15,392	14,467	15,188	14,937	15,338	15,817	16,822	15,761	16,019	16,194
24	Wool Sold  Per Farm Kg	13,812	15,226	13,895	15,519	15,336	15,067	16,275	16,720	15,828	16,030	16,194
25	Prime Lambs Sold	1,451	1,679	1,581	1,789	1,899	1,861	2,005	2,269	2,083	2,303	2,244
26	SU at Open: Sheep	2,642	2,953	3,000	2,986	2,976	2,911	2,996	3,167	3,043	3,074	3,128
27	Cattle	413	489	558	551	572	496	519	571	562	608	577
28	Deer	34	35	43	47	55	50	56	63	63	65	66
29	Goats	7	11	4	5	4	3	3	2	2	2	2
30	Total	3,096	3,488	3,605	3,589	3,607	3,460	3,574	3,803	3,670	3,749	3,773
31	SU % Change: Sheep	3.0	-2.1	-1.6	-0.3	-2.0	1.6	2.3	-3.2	1.6	1.8	-0.2
32	Cattle	12.6	7.2	5.0	-0.4	-12.4	-0.2	3.1	-2.8	8.2	-5.1	0.7
33	Deer	20.6	8.6	11.6	12.8	3.6	18.0	23.2	1.6	3.2	1.5	1.5
34	Goats	-14.3	-9.1	-25.0		-25.0			-50.0
35	Total	4.4	-0.7	-0.4	-0.1	-3.6	1.6	2.7	-3.1	2.7	0.6
36	Effective Hectares	710	743	724	699	702	702	717	748	748	748	748
37	SU Per Effective Ha	4.4	4.7	5.0	5.1	5.1	4.9	5.0	5.1	4.9	5.0	5.0
38	Tonnes Fertiliser	49.8	50.8	56.2	58.7	64.2	64.9	71.4	90.0	93.1	88.5	85.8
For more information:
	info@economicservice.co.nz											© MWI Economic Service 2003