Bip.1000			Meat and Wool Innovation - Economic Service									9.100.900
Last Updated:			Sheep and Beef Farm Survey - Per Farm
10-Jul-03			Class 9  All Classes  Northland-Waikato-BoP
										Provisional	Estimate	Forecast
Summary		1993-94	1994-95	1995-96	1996-97	1997-98	1998-99	1999-00	2000-01	2001-02	2002-03	2003-04
No. in Sample		137	137	137	135	138	137	138	137	137	137	137
1	Revenue
2	Wool	23,500	26,881	25,366	21,900	21,312	18,889	18,036	18,945	21,100	22,100	21,300
3	Sheep	39,852	27,687	30,790	44,011	40,926	34,377	36,706	55,639	72,300	65,400	60,100
4	Cattle	88,838	70,218	57,114	54,507	68,053	71,383	91,516	118,580	130,000	93,900	83,300
5	Dairy Grazing		6,080	8,146	10,562	10,262	8,946	8,831	8,820	8,100	7,400	7,300
6	Deer + Velvet	2,835	3,326	4,649	3,907	2,652	2,622	4,208	5,620	6,600	4,800	4,800
7	Goat + Fibre	70	76	59	25	87	56	77	308	100
8	Cash Crop	32	186		585	219	1,052	3,387	4,334	4,300	4,100	3,900
9	Other	4,319	4,921	7,177	7,234	9,089	8,956	7,760	7,413	6,800	6,600	6,500
10	Total Gross Revenue	159,446	139,375	133,301	142,731	152,600	146,281	170,521	219,659	249,300	204,300	187,200
11	Expenditure
12	Fert, Lime & Seeds	22,464	20,575	20,991	20,273	21,424	23,600	24,627	30,999	35,200	29,100	26,300
13	Repairs & Maintenance	10,009	8,177	7,445	7,467	7,703	10,308	10,795	14,456	16,700	13,900	11,800
14	Other Working Expenses	49,610	47,517	49,736	48,821	51,549	51,038	53,859	56,821	62,200	59,200	57,100
15	Total Working Expenses	83,005	77,409	78,172	76,561	80,676	84,946	89,281	102,276	114,100	102,200	95,200
16	Interest & Rent	15,177	15,806	17,865	18,075	18,922	17,333	17,388	18,429	17,600	17,300	16,600
17	Other Standing Charges	8,041	8,514	9,435	9,649	9,556	9,687	9,815	10,261	11,300	12,100	11,200
18	Depreciation	7,579	9,059	9,190	9,315	9,613	10,085	10,215	9,795	11,000	10,800	10,400
19	Total Expenditure	113,802	110,788	114,662	113,600	118,767	122,051	126,699	140,761	154,000	142,400	133,400
20	Farm Profit Before Tax	45,644	28,587	18,639	29,131	33,833	24,230	43,822	78,898	95,300	61,900	53,800
21	Real Farm Profit	52,284	31,693	20,150	30,859	35,427	25,266	45,271	78,898	93,249	59,121	50,422
22	Index of Real Farm Profit	663	402	255	391	449	320	574	1,000	1,182	749	639
23	Wool Shorn Per Farm Kg	8,471	8,222	8,331	8,073	8,224	7,661	7,042	7,052	7,255	7,423	7,364
24	Wool Sold  Per Farm Kg	8,793	7,972	8,237	8,219	8,589	7,273	7,387	6,931	7,437	7,448	7,364
25	Prime Lambs Sold	621	592	652	646	729	527	553	569	611	625	611
26	SU at Open: Sheep	1,658	1,545	1,579	1,473	1,463	1,520	1,451	1,335	1,337	1,381	1,369
27	Cattle	1,708	1,720	1,859	1,794	1,796	1,786	1,712	1,728	1,718	1,758	1,739
28	Deer	53	61	50	52	44	48	49	61	68	64	65
29	Goats	12	8	6	8	8	6	6	5	6	4	4
30	Total	3,431	3,334	3,494	3,327	3,311	3,360	3,218	3,129	3,129	3,207	3,177
31	SU % Change: Sheep	-0.4	-4.3	-4.1	0.5	1.5	-4.3	-5.9	-0.9	3.3	-0.9	0.3
32	Cattle	0.9	2.2	-4.8	-1.6	-0.9	-6.0	-1.9	2.1	2.4	-1.1	-0.1
33	Deer	7.5	-6.6	6.0	3.8	2.3	2.1	26.5	11.5	11.8	1.6
34	Goats	-8.3		16.7	-25.0	-25.0	-16.7	-16.7	20.0
35	Total	0.3	-1.0	-4.3	-0.7	0.1	-5.1	-3.3	1.0	3.0	-0.9	0.1
36	Effective Hectares	306	296	313	312	311	314	316	315	315	315	315
37	SU Per Effective Ha	11.2	11.3	11.2	10.7	10.6	10.7	10.2	9.9	9.9	10.2	10.1
38	Tonnes Fertiliser	74.5	72.4	74.9	74.1	75.2	85.4	83.6	93.5	103.3	88.2	81.6
For more information:
	info@economicservice.co.nz											© MWI Economic Service 2003