Bip.1000			Meat and Wool Innovation - Economic Service									9.200.900
Last Updated:			Sheep and Beef Farm Survey - Per Farm
10-Jul-03			Class 9  All Classes  East Coast
										Provisional	Estimate	Forecast
Summary		1993-94	1994-95	1995-96	1996-97	1997-98	1998-99	1999-00	2000-01	2001-02	2002-03	2003-04
No. in Sample		137	136	135	135	136	135	136	136	136	136	136
1	Revenue
2	Wool	34,423	42,876	44,510	41,002	36,737	37,546	37,231	41,612	49,200	49,300	48,500
3	Sheep	62,722	50,529	58,649	85,141	72,468	77,904	98,833	136,864	172,800	157,200	138,000
4	Cattle	68,556	58,210	46,694	48,540	49,195	60,608	85,798	115,030	122,400	95,700	84,000
5	Dairy Grazing		677	1,555	1,038	876	385	600	733	1,000	800	800
6	Deer + Velvet	2,609	3,549	3,798	3,829	2,718	1,504	2,456	2,816	3,700	2,300	2,100
7	Goat + Fibre	38	38	48	23	11	6	24	34
8	Cash Crop	2,489	2,219	4,430	4,951	2,354	3,886	4,338	5,130	4,500	3,700	3,900
9	Other	3,699	3,919	5,466	5,836	6,581	7,395	8,095	8,567	6,200	5,900	5,600
10	Total Gross Revenue	174,536	162,017	165,150	190,360	170,940	189,234	237,375	310,786	359,800	314,900	282,900
11	Expenditure
12	Fert, Lime & Seeds	15,971	14,517	14,324	18,962	17,656	17,413	22,773	31,237	32,900	34,000	31,200
13	Repairs & Maintenance	11,068	9,913	8,300	9,979	10,493	12,417	13,341	20,653	24,800	22,300	17,800
14	Other Working Expenses	55,148	59,814	60,211	64,481	69,836	67,593	69,409	81,632	91,100	95,600	95,400
15	Total Working Expenses	82,187	84,244	82,835	93,422	97,985	97,423	105,523	133,522	148,800	151,900	144,400
16	Interest & Rent	15,009	19,329	25,542	27,691	30,043	29,652	30,109	31,937	30,100	28,200	27,300
17	Other Standing Charges	11,787	13,284	13,679	13,903	14,265	13,714	14,475	15,505	15,900	17,200	18,100
18	Depreciation	7,650	9,552	10,449	10,657	10,852	10,704	11,465	12,625	13,600	13,000	12,400
19	Total Expenditure	116,633	126,409	132,505	145,673	153,145	151,493	161,572	193,589	208,400	210,300	202,200
20	Farm Profit Before Tax	57,903	35,608	32,645	44,687	17,795	37,741	75,803	117,197	151,400	104,600	80,700
21	Real Farm Profit	66,326	39,477	35,292	47,338	18,634	39,355	78,309	117,197	148,141	99,904	75,633
22	Index of Real Farm Profit	566	337	301	404	159	336	668	1,000	1,264	852	645
23	Wool Shorn Per Farm Kg	13,631	13,546	14,764	15,515	14,585	15,505	15,522	15,966	16,626	16,016	16,106
24	Wool Sold  Per Farm Kg	13,804	13,292	14,536	15,064	15,067	15,068	15,628	15,806	17,230	16,016	16,106
25	Prime Lambs Sold	975	1,020	1,119	1,273	1,124	1,069	1,286	1,317	1,354	1,393	1,325
26	SU at Open: Sheep	2,582	2,683	2,715	2,769	2,851	2,776	3,016	3,003	2,963	3,019	3,032
27	Cattle	1,517	1,656	1,704	1,738	1,766	1,463	1,599	1,665	1,734	1,820	1,746
28	Deer	56	56	54	54	58	38	42	37	36	40	41
29	Goats	7	3	2	1		1	2	2	2	3	3
30	Total	4,162	4,398	4,475	4,562	4,675	4,278	4,659	4,707	4,735	4,882	4,822
31	SU % Change: Sheep	-1.9	-0.8	-2.2	-1.3	-3.8	6.1	-1.9	-1.2	1.9	0.4	-0.1
32	Cattle	-0.5	0.1		-1.5	-17.8	6.6	1.3	5.6	5.0	-4.1	-4.2
33	Deer	8.9	-1.8	5.6	16.7	-12.1	5.3	-2.4	-2.7	11.1	2.5
34	Goats	-28.6	-66.7		-100.0					50.0
35	Total	-1.3	-0.5	-1.3	-1.2	-9.2	6.2	-0.8	1.2	3.1	-1.2	-1.6
36	Effective Hectares	440	478	487	492	508	510	514	525	525	525	525
37	SU Per Effective Ha	9.5	9.2	9.2	9.3	9.2	8.4	9.1	9.0	9.0	9.3	9.2
38	Tonnes Fertiliser	56.3	50.9	53.3	72.0	60.9	61.0	76.8	100.5	94.8	101.1	92.4
For more information:
	info@economicservice.co.nz											© MWI Economic Service 2003