Bip.1000 Meat and Wool Innovation - Economic Service 9.300.900
Last Updated: Sheep and Beef Farm Survey - Per Farm
10-Jul-03 Class 9 All Classes Taranaki-Manawatu
Forecast Forecast
Summary 1993-94 1994-95 1995-96 1996-97 1997-98 1998-99 1999-00 2000-01 2001-02 2002-03 2003-04
No. in Sample 71 72 72 72 72 69 72 71 74 74 74
1 Revenue
2 Wool 32,447 43,389 39,746 37,973 36,629 36,713 38,759 40,570 45,700 55,800 49,200
3 Sheep 57,181 45,944 48,591 72,795 73,031 70,367 89,184 137,962 166,100 160,400 140,800
4 Cattle 60,005 47,231 36,044 33,560 38,874 44,719 63,483 85,246 94,100 65,100 58,600
5 Dairy Grazing 2,999 4,191 5,547 5,002 4,302 3,950 4,164 5,700 5,100 4,800
6 Deer + Velvet 2,478 2,668 4,219 5,428 3,372 4,913 8,052 9,925 11,400 9,400 8,800
7 Goat + Fibre 11 1 -9 -14
8 Cash Crop 5,036 4,389 4,795 4,630 5,289 2,745 1,674 1,258 1,400 2,300 2,400
9 Other 4,596 7,331 7,430 5,695 7,035 6,269 6,346 8,177 8,500 7,200 7,800
10 Total Gross Revenue 161,754 153,952 145,007 165,628 169,218 170,028 211,448 287,302 332,900 305,300 272,400
11 Expenditure
12 Fert, Lime & Seeds 17,388 15,247 14,986 16,367 19,060 17,834 22,662 31,081 33,600 30,800 26,700
13 Repairs & Maintenance 9,932 8,739 7,671 9,267 8,862 12,255 13,773 20,506 26,600 24,600 20,600
14 Other Working Expenses 54,855 56,757 54,446 53,487 55,287 55,354 60,794 75,226 83,800 87,800 86,500
15 Total Working Expenses 82,175 80,743 77,493 79,121 83,209 85,443 97,229 126,813 144,000 143,200 133,800
16 Interest & Rent 15,755 20,177 24,410 25,348 24,860 22,926 22,791 29,555 32,000 30,700 30,000
17 Other Standing Charges 7,760 8,936 9,239 8,895 9,499 9,373 9,520 11,636 11,900 12,500 12,600
18 Depreciation 7,623 8,757 10,079 9,510 11,448 10,874 10,457 12,986 14,600 13,200 10,800
19 Total Expenditure 113,313 118,613 121,221 122,874 129,016 128,616 139,997 180,990 202,500 199,600 187,200
20 Farm Profit Before Tax 48,441 35,339 23,786 42,754 40,202 41,412 71,451 106,312 130,400 105,700 85,200
21 Real Farm Profit 55,488 39,178 25,715 45,290 42,096 43,182 73,813 106,312 127,593 100,955 79,850
22 Index of Real Farm Profit 522 369 242 426 396 406 694 1,000 1,200 950 751
23 Wool Shorn Per Farm Kg 12,636 13,586 13,633 14,486 14,334 14,884 15,406 15,626 15,906 17,399 16,323
24 Wool Sold Per Farm Kg 13,138 13,230 13,093 14,865 15,122 14,627 15,958 15,287 15,549 18,017 16,357
25 Prime Lambs Sold 780 899 862 995 1,171 1,107 1,284 1,409 1,474 1,542 1,390
26 SU at Open: Sheep 2,354 2,460 2,479 2,482 2,446 2,677 2,659 2,834 2,893 3,072 2,987
27 Cattle 1,232 1,369 1,370 1,308 1,260 1,323 1,305 1,381 1,493 1,515 1,473
28 Deer 50 56 50 63 69 74 88 111 124 132 134
29 Goats 3 1
30 Total 3,639 3,886 3,899 3,853 3,775 4,074 4,052 4,326 4,510 4,719 4,594
31 SU % Change: Sheep -1.3 -2.0 -1.4 3.4 -2.5 -0.5 0.2 1.5 -2.8 1.6
32 Cattle 7.1 1.5 -3.8 -2.4 0.6 -4.0 2.2 4.6 2.6 -2.8 0.7
33 Deer 16.0 -12.5 10.0 14.3 1.4 10.8 10.2 5.4 6.5 1.5 1.5
34 Goats -33.3 -100.0
35 Total 2.6 -0.5 -2.5 -1.5 2.5 -2.7 0.6 1.7 2.0 -2.6 1.3
36 Effective Hectares 364 381 383 387 384 411 429 460 460 460 460
37 SU Per Effective Ha 10.0 10.2 10.2 10.0 9.8 9.9 9.4 9.4 9.8 10.3 10.0
38 Tonnes Fertiliser 53.7 46.6 50.5 59.4 62.0 59.8 76.9 98.1 95.1 87.3 75.6
For more information:
info@economicservice.co.nz MWI Economic Service 2003