Bip.1000			Meat and Wool Innovation - Economic Service									9.300.900
Last Updated:			Sheep and Beef Farm Survey - Per Farm
10-Jul-03			Class 9  All Classes  Taranaki-Manawatu
											Forecast	Forecast
Summary		1993-94	1994-95	1995-96	1996-97	1997-98	1998-99	1999-00	2000-01	2001-02	2002-03	2003-04
No. in Sample		71	72	72	72	72	69	72	71	74	74	74
1	Revenue
2	Wool	32,447	43,389	39,746	37,973	36,629	36,713	38,759	40,570	45,700	55,800	49,200
3	Sheep	57,181	45,944	48,591	72,795	73,031	70,367	89,184	137,962	166,100	160,400	140,800
4	Cattle	60,005	47,231	36,044	33,560	38,874	44,719	63,483	85,246	94,100	65,100	58,600
5	Dairy Grazing		2,999	4,191	5,547	5,002	4,302	3,950	4,164	5,700	5,100	4,800
6	Deer + Velvet	2,478	2,668	4,219	5,428	3,372	4,913	8,052	9,925	11,400	9,400	8,800
7	Goat + Fibre	11	1	-9		-14
8	Cash Crop	5,036	4,389	4,795	4,630	5,289	2,745	1,674	1,258	1,400	2,300	2,400
9	Other	4,596	7,331	7,430	5,695	7,035	6,269	6,346	8,177	8,500	7,200	7,800
10	Total Gross Revenue	161,754	153,952	145,007	165,628	169,218	170,028	211,448	287,302	332,900	305,300	272,400
11	Expenditure
12	Fert, Lime & Seeds	17,388	15,247	14,986	16,367	19,060	17,834	22,662	31,081	33,600	30,800	26,700
13	Repairs & Maintenance	9,932	8,739	7,671	9,267	8,862	12,255	13,773	20,506	26,600	24,600	20,600
14	Other Working Expenses	54,855	56,757	54,446	53,487	55,287	55,354	60,794	75,226	83,800	87,800	86,500
15	Total Working Expenses	82,175	80,743	77,493	79,121	83,209	85,443	97,229	126,813	144,000	143,200	133,800
16	Interest & Rent	15,755	20,177	24,410	25,348	24,860	22,926	22,791	29,555	32,000	30,700	30,000
17	Other Standing Charges	7,760	8,936	9,239	8,895	9,499	9,373	9,520	11,636	11,900	12,500	12,600
18	Depreciation	7,623	8,757	10,079	9,510	11,448	10,874	10,457	12,986	14,600	13,200	10,800
19	Total Expenditure	113,313	118,613	121,221	122,874	129,016	128,616	139,997	180,990	202,500	199,600	187,200
20	Farm Profit Before Tax	48,441	35,339	23,786	42,754	40,202	41,412	71,451	106,312	130,400	105,700	85,200
21	Real Farm Profit	55,488	39,178	25,715	45,290	42,096	43,182	73,813	106,312	127,593	100,955	79,850
22	Index of Real Farm Profit	522	369	242	426	396	406	694	1,000	1,200	950	751
23	Wool Shorn Per Farm Kg	12,636	13,586	13,633	14,486	14,334	14,884	15,406	15,626	15,906	17,399	16,323
24	Wool Sold  Per Farm Kg	13,138	13,230	13,093	14,865	15,122	14,627	15,958	15,287	15,549	18,017	16,357
25	Prime Lambs Sold	780	899	862	995	1,171	1,107	1,284	1,409	1,474	1,542	1,390
26	SU at Open: Sheep	2,354	2,460	2,479	2,482	2,446	2,677	2,659	2,834	2,893	3,072	2,987
27	Cattle	1,232	1,369	1,370	1,308	1,260	1,323	1,305	1,381	1,493	1,515	1,473
28	Deer	50	56	50	63	69	74	88	111	124	132	134
29	Goats	3	1
30	Total	3,639	3,886	3,899	3,853	3,775	4,074	4,052	4,326	4,510	4,719	4,594
31	SU % Change: Sheep		-1.3	-2.0	-1.4	3.4	-2.5	-0.5	0.2	1.5	-2.8	1.6
32	Cattle	7.1	1.5	-3.8	-2.4	0.6	-4.0	2.2	4.6	2.6	-2.8	0.7
33	Deer	16.0	-12.5	10.0	14.3	1.4	10.8	10.2	5.4	6.5	1.5	1.5
34	Goats	-33.3	-100.0
35	Total	2.6	-0.5	-2.5	-1.5	2.5	-2.7	0.6	1.7	2.0	-2.6	1.3
36	Effective Hectares	364	381	383	387	384	411	429	460	460	460	460
37	SU Per Effective Ha	10.0	10.2	10.2	10.0	9.8	9.9	9.4	9.4	9.8	10.3	10.0
38	Tonnes Fertiliser	53.7	46.6	50.5	59.4	62.0	59.8	76.9	98.1	95.1	87.3	75.6
For more information:
	info@economicservice.co.nz											© MWI Economic Service 2003