Bip.1000 Meat and Wool Innovation - Economic Service 9.500.900
Last Updated: Sheep and Beef Farm Survey - Per Farm
10-Jul-03 Class 9 All Classes Otago/Southland
Provisional Estimate Forecast
Summary 1993-94 1994-95 1995-96 1996-97 1997-98 1998-99 1999-00 2000-01 2001-02 2002-03 2003-04
No. in Sample 68 69 70 69 69 73 71 69 69 69 69
1 Revenue
2 Wool 44,930 67,368 55,680 49,394 49,068 48,977 54,747 68,689 69,000 75,600 74,900
3 Sheep 97,094 82,746 79,270 110,288 107,277 103,427 137,990 203,861 233,800 203,300 188,200
4 Cattle 14,146 11,328 9,916 9,675 13,677 13,595 21,005 27,513 30,000 21,600 21,000
5 Dairy Grazing 2,160 1,460 2,654 3,200 3,200 3,200
6 Deer + Velvet 3,049 3,232 4,567 4,627 4,518 3,965 4,911 3,630 4,800 3,000 2,900
7 Goat + Fibre 26 -38 -4 -4 -11 -16 26 -92
8 Cash Crop 6,498 6,060 5,811 8,126 9,407 4,274 12,849 13,428 8,900 8,900 8,900
9 Other 3,633 3,777 7,159 9,128 7,459 10,496 14,066 9,400 11,000 11,100 10,700
10 Total Gross Revenue 169,376 174,473 162,399 191,234 193,555 184,718 247,054 329,083 360,700 326,700 309,800
11 Expenditure
12 Fert, Lime & Seeds 15,415 15,589 14,970 17,453 19,892 21,451 22,300 31,936 37,600 35,600 33,600
13 Repairs & Maintenance 10,914 10,560 10,800 10,611 11,700 12,845 16,044 19,746 21,400 16,100 15,700
14 Other Working Expenses 53,881 67,181 63,925 68,261 68,095 66,227 81,177 99,071 101,600 100,800 101,600
15 Total Working Expenses 80,210 93,330 89,695 96,325 99,687 100,523 119,521 150,753 160,600 152,500 150,900
16 Interest & Rent 21,605 23,244 26,215 29,289 27,487 24,830 24,278 22,718 22,000 21,300 21,000
17 Other Standing Charges 8,693 9,616 10,174 9,999 9,905 9,947 9,811 12,532 12,400 12,800 12,400
18 Depreciation 10,172 12,007 12,834 14,202 14,639 14,749 17,391 18,413 22,000 20,800 19,800
19 Total Expenditure 120,680 138,197 138,918 149,815 151,718 150,049 171,001 204,416 217,000 207,400 204,100
20 Farm Profit Before Tax 48,696 36,276 23,481 41,419 41,837 34,669 76,053 124,667 143,700 119,300 105,700
21 Real Farm Profit 55,780 40,217 25,385 43,876 43,808 36,151 78,567 124,667 140,607 113,945 99,063
22 Index of Real Farm Profit 447 323 204 352 351 290 630 1,000 1,128 914 795
23 Wool Shorn Per Farm Kg 16,154 18,092 16,199 16,657 16,914 18,096 18,682 20,343 20,094 20,093 20,294
24 Wool Sold Per Farm Kg 16,140 17,914 16,038 17,023 17,070 18,008 18,831 20,201 20,235 20,093 20,294
25 Prime Lambs Sold 1,896 2,199 1,836 2,019 2,312 2,281 2,382 2,747 2,725 2,866 2,848
26 SU at Open: Sheep 2,986 3,431 3,394 3,286 3,276 3,254 3,350 3,664 3,664 3,659 3,706
27 Cattle 310 399 435 423 452 418 370 427 447 457 456
28 Deer 41 42 48 47 60 59 62 46 45 48 48
29 Goats 8 15 2 5 6 5 5 4 4 4 4
30 Total 3,345 3,887 3,879 3,761 3,794 3,736 3,787 4,141 4,160 4,168 4,214
31 SU % Change: Sheep 3.9 -1.6 -1.1 -1.5 0.2 0.2 3.1 0.3 -0.1 1.3 -0.8
32 Cattle 7.1 6.8 7.8 2.4 -6.6 -8.9 6.5 2.3 2.2 -0.2 -0.9
33 Deer 24.4 16.7 12.5 14.9 10.0 13.6 12.9 -2.2 6.7
34 Goats -20.0 20.0 -20.0 -75.0
35 Total 4.4 -0.6 0.1 -0.8 -0.4 -0.6 3.6 0.4 0.2 1.1 -0.8
36 Effective Hectares 693 746 728 678 693 693 690 732 732 732 732
37 SU Per Effective Ha 4.8 5.2 5.3 5.5 5.5 5.4 5.5 5.7 5.7 5.7 5.8
38 Tonnes Fertiliser 59.5 59.3 59.7 60.4 64.0 68.2 72.2 96.9 104.2 98.7 92.3
For more information:
info@economicservice.co.nz MWI Economic Service 2003