Bip.1000			Meat and Wool Innovation - Economic Service									9.500.900
Last Updated:			Sheep and Beef Farm Survey - Per Farm
10-Jul-03			Class 9  All Classes  Otago/Southland
										Provisional	Estimate	Forecast
Summary		1993-94	1994-95	1995-96	1996-97	1997-98	1998-99	1999-00	2000-01	2001-02	2002-03	2003-04
No. in Sample		68	69	70	69	69	73	71	69	69	69	69
1	Revenue
2	Wool	44,930	67,368	55,680	49,394	49,068	48,977	54,747	68,689	69,000	75,600	74,900
3	Sheep	97,094	82,746	79,270	110,288	107,277	103,427	137,990	203,861	233,800	203,300	188,200
4	Cattle	14,146	11,328	9,916	9,675	13,677	13,595	21,005	27,513	30,000	21,600	21,000
5	Dairy Grazing					2,160		1,460	2,654	3,200	3,200	3,200
6	Deer + Velvet	3,049	3,232	4,567	4,627	4,518	3,965	4,911	3,630	4,800	3,000	2,900
7	Goat + Fibre	26	-38	-4	-4	-11	-16	26	-92
8	Cash Crop	6,498	6,060	5,811	8,126	9,407	4,274	12,849	13,428	8,900	8,900	8,900
9	Other	3,633	3,777	7,159	9,128	7,459	10,496	14,066	9,400	11,000	11,100	10,700
10	Total Gross Revenue	169,376	174,473	162,399	191,234	193,555	184,718	247,054	329,083	360,700	326,700	309,800
11	Expenditure
12	Fert, Lime & Seeds	15,415	15,589	14,970	17,453	19,892	21,451	22,300	31,936	37,600	35,600	33,600
13	Repairs & Maintenance	10,914	10,560	10,800	10,611	11,700	12,845	16,044	19,746	21,400	16,100	15,700
14	Other Working Expenses	53,881	67,181	63,925	68,261	68,095	66,227	81,177	99,071	101,600	100,800	101,600
15	Total Working Expenses	80,210	93,330	89,695	96,325	99,687	100,523	119,521	150,753	160,600	152,500	150,900
16	Interest & Rent	21,605	23,244	26,215	29,289	27,487	24,830	24,278	22,718	22,000	21,300	21,000
17	Other Standing Charges	8,693	9,616	10,174	9,999	9,905	9,947	9,811	12,532	12,400	12,800	12,400
18	Depreciation	10,172	12,007	12,834	14,202	14,639	14,749	17,391	18,413	22,000	20,800	19,800
19	Total Expenditure	120,680	138,197	138,918	149,815	151,718	150,049	171,001	204,416	217,000	207,400	204,100
20	Farm Profit Before Tax	48,696	36,276	23,481	41,419	41,837	34,669	76,053	124,667	143,700	119,300	105,700
21	Real Farm Profit	55,780	40,217	25,385	43,876	43,808	36,151	78,567	124,667	140,607	113,945	99,063
22	Index of Real Farm Profit	447	323	204	352	351	290	630	1,000	1,128	914	795
23	Wool Shorn Per Farm Kg	16,154	18,092	16,199	16,657	16,914	18,096	18,682	20,343	20,094	20,093	20,294
24	Wool Sold  Per Farm Kg	16,140	17,914	16,038	17,023	17,070	18,008	18,831	20,201	20,235	20,093	20,294
25	Prime Lambs Sold	1,896	2,199	1,836	2,019	2,312	2,281	2,382	2,747	2,725	2,866	2,848
26	SU at Open: Sheep	2,986	3,431	3,394	3,286	3,276	3,254	3,350	3,664	3,664	3,659	3,706
27	Cattle	310	399	435	423	452	418	370	427	447	457	456
28	Deer	41	42	48	47	60	59	62	46	45	48	48
29	Goats	8	15	2	5	6	5	5	4	4	4	4
30	Total	3,345	3,887	3,879	3,761	3,794	3,736	3,787	4,141	4,160	4,168	4,214
31	SU % Change: Sheep	3.9	-1.6	-1.1	-1.5	0.2	0.2	3.1	0.3	-0.1	1.3	-0.8
32	Cattle	7.1	6.8	7.8	2.4	-6.6	-8.9	6.5	2.3	2.2	-0.2	-0.9
33	Deer	24.4	16.7	12.5	14.9	10.0	13.6	12.9	-2.2	6.7
34	Goats		-20.0		20.0		-20.0		-75.0
35	Total	4.4	-0.6	0.1	-0.8	-0.4	-0.6	3.6	0.4	0.2	1.1	-0.8
36	Effective Hectares	693	746	728	678	693	693	690	732	732	732	732
37	SU Per Effective Ha	4.8	5.2	5.3	5.5	5.5	5.4	5.5	5.7	5.7	5.7	5.8
38	Tonnes Fertiliser	59.5	59.3	59.7	60.4	64.0	68.2	72.2	96.9	104.2	98.7	92.3
For more information:
	info@economicservice.co.nz											© MWI Economic Service 2003